The balance sheets of Barrier Corporation as of December 31, Year 2, and Year 1, and its statement of income and retained earnings for the year ended December 31, Year 2, follow
| BARRIER CORPORATION | |||
| Balance Sheets | |||
| December 31, Year 2 and Year 1 | |||
| Year 2 | Year 1 | Increase (decrease) | |
| Assets | |||
| Cash | $ 275,000 | $ 180,000 | $ 95,000 |
| Accounts receivable | 295,000 | 305,000 | (10,000) |
| Inventories | 549,000 | 431,000 | 118,000 |
| Investment in Ort Inc., at equity | 73,000 | 60,000 | 13,000 |
| Land | 350,000 | 200,000 | 150,000 |
| Plant and equipment | 624,000 | 606,000 | 18,000 |
| Accumulated depreciation | (139,000) | (107,000) | (32,000) |
| Goodwill | 16,000 | 20,000 | (4,000) |
| Total assets | $2,043000 | $1,695,000 | $348,000 |
| Liabilities and Stockholders’ Equity | |||
| Accounts payable | $ 604,000 | $ 563,000 | 41000 |
| Accrued expenses | 150,000 | — | 150000 |
| Bonds payable | 160,000 | 210,000 | (50000) |
| Deferred income taxes | 41,000 | 30,000 | 11000 |
| Common stock, par $10 | 430,000 | 400,000 | 30000 |
| Additional paid-in capital | 226,000 | 175,000 | 51000 |
| Retained earnings | 432,000 | 334,000 | 98000 |
| Treasury stock, at cost | — | (17,000) | 17000 |
| Total liabilities and equity | $2,043,000 | $1,695,000 | $348000 |
| BARRIER CORPORATION Statement of Income and Retained Earnings For Year Ended December 31, Year 2 | ||
| Net sales | $1,937,000 | |
| Undistributed income from Ort Inc. | 13,000 | |
| Total net revenue | 1,950,000 | |
| Cost of sales | (1,150,000) | |
| Gross income | 800,000 | |
| Depreciation expense | $32,000 |
|
| Amortization of goodwill | 4,000 |
|
| Other expenses (including income taxes | 623,000 | (659,000) |
| Net income | $ 141,000 | |
| Retained earnings, January 1, Year 2 | 334,000 | |
| 475,000 | ||
| Cash dividends paid | (43,000) | |
| Retained earnings, December 31, Year 2 | $ 432,000 | |
Additional information:
• Capital stock is issued to provide additional cash.
• All accounts receivable and payable relate to operations.
• Accounts payable relate only to items included in cost of sales.
• There are no noncash transactions.
Required:
Determine the following amounts:
a. Cash collected from sales during Year 2.
b. Cash payments on accounts payable during Year 2.
c. Cash receipts during Year 2 not provided by operations.
d. Cash payments for noncurrent assets purchased during Year 2.
Economic Debate- Progressive Income Tax For this Economic Debate, we are going to discuss the…
TOPIC: Going Global Discussion Thread 1 (initial post due Wednesday for full credit) Please note:…
Assignment Topic This week will culminate in the creation of a narrated PowerPoint to create…
The Assignment must be submitted on Blackboard (WORD format only) via allocated folder. Assignments submitted…
you need to post your 2-page information flier to share with your Final Project Group.…
discussion: Discuss the methods used at your company to measure and ensure quality products and…