the balance sheets of barrier corporation as of december 31 year 2 and year 1 and it 536435
The balance sheets of Barrier Corporation as of December 31, Year 2, and Year 1, and its statement of income and retained earnings for the year ended December 31, Year 2, follow
|
BARRIER CORPORATION |
|||
|
Balance Sheets |
|||
|
December 31, Year 2 and Year 1 |
|||
|
Year 2 |
Year 1 |
Increase (decrease) |
|
|
Assets |
|||
|
Cash |
$ 275,000 |
$ 180,000 |
$ 95,000 |
|
Accounts receivable |
295,000 |
305,000 |
(10,000) |
|
Inventories |
549,000 |
431,000 |
118,000 |
|
Investment in Ort Inc., at equity |
73,000 |
60,000 |
13,000 |
|
Land |
350,000 |
200,000 |
150,000 |
|
Plant and equipment |
624,000 |
606,000 |
18,000 |
|
Accumulated depreciation |
(139,000) |
(107,000) |
(32,000) |
|
Goodwill |
16,000 |
20,000 |
(4,000) |
|
Total assets |
$2,043000 |
$1,695,000 |
$348,000 |
|
Liabilities and Stockholders’ Equity |
|||
|
Accounts payable |
$ 604,000 |
$ 563,000 |
41000 |
|
Accrued expenses |
150,000 |
— |
150000 |
|
Bonds payable |
160,000 |
210,000 |
(50000) |
|
Deferred income taxes |
41,000 |
30,000 |
11000 |
|
Common stock, par $10 |
430,000 |
400,000 |
30000 |
|
Additional paid-in capital |
226,000 |
175,000 |
51000 |
|
Retained earnings |
432,000 |
334,000 |
98000 |
|
Treasury stock, at cost |
— |
(17,000) |
17000 |
|
Total liabilities and equity |
$2,043,000 |
$1,695,000 |
$348000 |
|
BARRIER CORPORATION Statement of Income and Retained Earnings For Year Ended December 31, Year 2 |
||
|
Net sales |
$1,937,000 |
|
|
Undistributed income from Ort Inc. |
13,000 |
|
|
Total net revenue |
1,950,000 |
|
|
Cost of sales |
(1,150,000) |
|
|
Gross income |
800,000 |
|
|
Depreciation expense |
$32,000 |
|
|
Amortization of goodwill |
4,000 |
|
|
Other expenses (including income taxes |
623,000 |
(659,000) |
|
Net income |
$ 141,000 |
|
|
Retained earnings, January 1, Year 2 |
334,000 |
|
|
475,000 |
||
|
Cash dividends paid |
(43,000) |
|
|
Retained earnings, December 31, Year 2 |
$ 432,000 |
|
Additional information:
• Capital stock is issued to provide additional cash.
• All accounts receivable and payable relate to operations.
• Accounts payable relate only to items included in cost of sales.
• There are no noncash transactions.
Required:
Determine the following amounts:
a. Cash collected from sales during Year 2.
b. Cash payments on accounts payable during Year 2.
c. Cash receipts during Year 2 not provided by operations.
d. Cash payments for noncurrent assets purchased during Year 2.
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.