use 2001 msmg budget see attached summer ville family practice pdf make the followin 495473

Sheet3 Sheet2 Sheet1 INCOME Professional Fees Other Revenue Patient Refunds Refund Insurance Companies EXPENSES Salaries-Physician Owners Payroll Taxes-FICA Physician Payroll Taxes-FUTA Physcian Payroll Taxes-SUTA Physician Insurance-Physician Dues, Memberships, License Fees Meetings & Travel-Physician Meals & Entertainment-Physician Salaries-Primary Care Providers Salaries-Medical Support Salaries-Administrative Payroll Taxes-FICA Staff Payroll Taxes-FUTA Staff Payroll Taxes-SUTA Staff Insurance Staff Pension & Retirement Benefits Meetings & Travel-Staff Supplies-Drugs & Medications Supplies-Medical Supplies-Administrative Supplies-Medical Forms Supplies-Housekeeping/Maintenance Supplies-Computer Laboratory Services Rent-Buildings Utilities Rent/Lease-Furniture & Equipment Depreciation-Medical Equipment Depreciation-Laser Equipment Depreciation-Office Equipment Depreciation-Computer Equipment Property Taxes Maint/Repair-Furniture & Equipment Accounting Services Legal Services Recruitment Employee Development & Training Employee Relations Uniforms & Laundry General Liability Insurance-G&A Professional Liability Insurance Telephone/Internet Access Postage & Freight Printing Books & Subscriptions Marketing Amortization Bank Fees Interest Expense NET INCOME JAN FEB MAR APR MAY JUNE JULY AUG SEPT OCT NOV DEC TOTAL % Franchise Tax OPERATING BUDGET FOR 2001 Dividends Net Cash after Dividends Sample…