Preparing the statement of cash flows—indirect method
The 2012 comparative balance sheet and income statement of Attleboro Group, Inc. follow. Attleboro had no noncash investing and financing transactions during 2012.
| ATTLEBORO GROUP, INC. Comparative Balance Sheet December 31, 2012 and 2011 | |||
| 2012 | 2011 | Increase (Decrease) | |
| Current assets: | |||
| Cash and cash equivalents | $ 11,800 | $ 15,200 | $ (3,400) |
| Accounts receivable | 42,200 | 43,900 | (1,700) |
| Inventories | 96,800 | 93,500 | 3,300 |
| Plant assets: | |||
| Land | 39,800 | 14,000 | 25,800 |
| Equipment, net | 101,100 | 93,800 | 7,300 |
| Total assets | $ 291,700 | $ 260,400 | $ 31,300 |
| Current liabilities: | |||
| Accounts payable | $ 25,100 | $ 26,300 | $ (1,200) |
| Accrued liabilities | 24,200 | 22,500 | 1,700 |
| Long-term liabilities: | |||
| Notes payable | 51,000 | 64,000 | (13,000) |
| Stockholders’ equity: | |||
| Common stock | 136,600 | 128,300 | 8,300 |
| Retained earnings | 54,800 | 19,300 | 35,500 |
| Total liabilities and stockholders’ equity | $ 291,700 | $ 260,400 | $ 31,300 |
| ATTLEBORO GROUP, INC. Income Statement Year Ended December 31, 2012 | ||
| Revenues: | ||
| Sales revenue | $ 441,000 | |
| Interest revenue | 11,300 | |
| Total revenues | $ 452,300 | |
| Expenses: | ||
| Cost of goods sold | $ 205,300 | |
| Salary expense | 76,500 | |
| Depreciation expense | 15,100 | |
| Other operating expense | 49,600 | |
| Interest expense | 24,700 | |
| Income tax expense | 16,700 | |
| Total expenses | 387,900 | |
| Net income | $ 64,400 | |
Requirement
1. Prepare the spreadsheet for the 2012 statement of cash flows. Format cash flows from operating activities by the indirect method.
Economic Debate- Progressive Income Tax For this Economic Debate, we are going to discuss the…
TOPIC: Going Global Discussion Thread 1 (initial post due Wednesday for full credit) Please note:…
Assignment Topic This week will culminate in the creation of a narrated PowerPoint to create…
The Assignment must be submitted on Blackboard (WORD format only) via allocated folder. Assignments submitted…
you need to post your 2-page information flier to share with your Final Project Group.…
discussion: Discuss the methods used at your company to measure and ensure quality products and…