Categories: Uncategorized

budgeted balance sheet 413388

The management of Academic Copy, a photocopying center located on University Avenue, has compiled the following data to use in preparing its budgeted balance sheet for next year:

Don't use plagiarized sources. Get Your Custom Essay on
budgeted balance sheet 413388
For $10/Page 0nly
Order Essay
Ending
Balances
Cash ?
Accounts receivable $ 9,300
Supplies inventory $ 3,500
Equipment $ 34,000
Accumulated depreciation $ 15,800
Accounts payable $ 1,710
Common stock $ 4,600
Retained earnings ?

The beginning balance of retained earnings was $34,000, net income is budgeted to be $12,000, and dividends are budgeted to be $3,400.

Required:

Prepare the company’s budgeted balance sheet.(Be sure to list the assets and liabilities in order of their liquidity.Amounts to be deducted should be indicated with minus sign. Omit the “$” sign in your response.)

Academic Copy
Budgeted Balance Sheet
Assets
Current assets:
(Click to select)Supplies inventoryEquipmentAccounts receivableAccumulated depreciationCash $
(Click to select)CashAccounts receivableEquipmentSupplies inventoryAccumulated depreciation
(Click to select)Accumulated depreciationSupplies inventoryCashEquipmentAccounts receivable

Total current assets $
Plant and equipment:
(Click to select)CashSupplies inventoryAccumulated depreciationEquipmentAccounts receivable
(Click to select)CashAccounts receivableAccumulated depreciationEquipmentSupplies inventory

Plant and equipment, net

Total assets $


Liabilities and Stockholders’ Equity
Current liabilities:
(Click to select)Bills payableNotes payableAccounts payableRetained earningsCommon stock $
Stockholders’ equity:
(Click to select)EquipmentCommon stockBills payableNotes payableAccounts payable
(Click to select)Retained earningsBills payableAccounts PayableEquipmentNotes payable

Total stockholders’ equity

Total liabilities and stockholders’ equity $



admin

Recent Posts

Economic Debate #3- Progressive Income Tax – The Homework Helper

Economic Debate- Progressive Income Tax For this Economic Debate, we are going to discuss the…

2 years ago

MKT 6120 – Marketing Management – Davis Learning Engagement #7

TOPIC: Going Global Discussion Thread 1 (initial post due Wednesday for full credit) Please note:…

3 years ago

jvjvjhvjhvhjvj

Assignment Topic This week will culminate in the creation of a narrated PowerPoint to create…

3 years ago

Students are supposed to select a technological organization of their choice.

The Assignment must be submitted on Blackboard (WORD format only) via allocated folder. Assignments submitted…

3 years ago

Increases the risk of wildfires

you need to post your 2-page information flier to share with your Final Project Group.…

3 years ago

Statistics for Technology management

discussion: Discuss the methods used at your company to measure and ensure quality products and…

3 years ago