url services has two divisions basic web pages and custom web pages 544822
Elimination of Unprofitable Segment Decision
E 9. URL Services has two divisions: Basic Web Pages and Custom Web Pages. Ricky Vega, manager of Custom Web Pages, wants to find out why Custom Web Pages is not profitable. He has prepared the reports that appear on the next page.
1. How will URL Services be affected if the Custom Web Pages Division is eliminated?
2. How will URL Services be affected if the Design segment of Custom Web Pages is eliminated?
3. What should Ricky Vega do? What additional information would be helpful to him in making the decision?
|
URL Services Segmented Income Statement For the Year Ended December 31 |
|||
|
Basic Web Pages (1,000 units) |
Custom Web Pages (200 units) |
Total Company |
|
|
Service revenue |
$200,000 |
$ 150,000 |
$350,000 |
|
Less variable costs |
|||
|
Direct professional labor: |
|||
|
Direct professional labor: |
$ 32,000 |
$ 80,000 |
$112,000 |
|
Direct professional labor: |
30,000 |
4,000 |
34,000 |
|
maintain |
15,000 |
36,000 |
51,000 |
|
Total variable costs |
$ 77,000 |
$ 120,000 |
$197,000 |
|
Contribution margin |
$123,000 |
$ 30,000 |
$153,000 |
|
Less direct fixed costs |
|||
|
Depreciation on computer |
|||
|
equipment |
$ 6,000 |
$ 12,000 |
$ 18,000 |
|
Depreciation on servers |
10,000 |
20,000 |
30,000 |
|
Total direct fixed costs |
$ 16,000 |
$ 32,000 |
$ 48,000 |
|
Segment margin |
$107,000 |
($ 2,000) |
$105,000 |
|
Less common fixed costs |
|||
|
Building rent |
$ 24,000 |
||
|
Supplies |
1,000 |
||
|
Insurance |
3,000 |
||
|
Telephone |
1,500 |
||
|
Website rental |
500 |
||
|
Total common fixed costs |
$ 30,000 |
||
|
Operating income |
$ 75,000 |
||
|
Custom Web Pages Division URL Services Segment Profitability Decision Incremental Analysis |
||||
|
Design |
Install |
Maintain |
Total |
|
|
Service revenue |
$60,000 |
$25,000 |
$65,000 |
$150,000 |
|
Less variable costs |
80,000 |
4,000 |
36,000 |
120,000 |
|
Contribution margin |
($20,000) |
$21,000 |
$29,000 |
$ 30,000 |
|
Less direct fixed costs |
6,000 |
13,000 |
13,000 |
32,000 |
|
Segment margin |
($26,000) |
$ 8,000 |
$16,000 |
($ 2,000) |
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.