the following information is available for year 1 for dancer components 492315
The following information is available for year 1 for Dancer Components:
Don't use plagiarized sources. Get Your Custom Essay on
the following information is available for year 1 for dancer components 492315
For $10/Page 0nly
|
Revenues (300,000) |
5,700,000 |
|
Manufacturing costs |
|
|
Materials |
336,000 |
|
Variable cash costs |
284,800 |
|
Fixed cash costs |
655,200 |
|
Depreciation (fixed) |
1,998,000 |
|
Marketing and administrative |
|
|
Marketing (variable, cash) |
844,800 |
|
Marketing depreciation |
299,200 |
|
Administrative (fixed, cash) |
1,018,400 |
|
Administrative depreciation |
149,600 |
|
Total costs |
5,586,000 |
|
Operating profits |
114,000 |
All depreciation charges are fixed and are expected to remain the same for year 2. Sales volume is expected to increase by 18 percent, but prices are expected to fall by 5 percent.
Material costs per unit are expected to decrease by 8 percent. Other unit variable manufacturing costs are expected to decrease by 2 percent per unit. Fixed manufacturing costs are expected to increase by 5 percent.
Variable marketing costs will change with volume. Administrative cash costs are expected to increase by 10 percent. Inventories are kept at zero. Dancer operates on a cash basis.
Required
Prepare a budgeted income statement for year 2.
Calculator
Our features
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.