the 2012 comparative balance sheet and income statement of appleton group inc follow 552747
Preparing the statement of cash flows—indirect method
The 2012 comparative balance sheet and income statement of Appleton Group, Inc., follow. Appleton had no noncash investing and financing transactions during 2012.
|
APPLETON GROUP, INC. Comparative Balance Sheet December 31, 2012 and 2011 |
|||
|
2012 |
2011 |
Increase (Decrease) |
|
|
Current assets: |
|||
|
Cash and cash equivalents |
$ 9,300 |
$ 15,300 |
$ (6,000) |
|
Accounts receivable |
42,000 |
43,200 |
(1,200) |
|
Inventories |
97,100 |
93,700 |
3,400 |
|
Plant assets: |
|||
|
Land |
41,100 |
16,000 |
25,100 |
|
Equipment, net |
101,200 |
94,300 |
6,900 |
|
Total assets |
290,700 |
$ 262,500 |
$ 28,200 |
|
Current liabilities: |
|||
|
Accounts payable |
$ 25,600 |
$ 26,600 |
$ (1,000) |
|
Accrued liabilities |
24,000 |
22,800 |
1,200 |
|
Long-term liabilities: |
|||
|
Notes payable |
46,000 |
62,000 |
(16,000) |
|
Stockholders’ equity: |
|||
|
Common stock |
140,300 |
131,400 |
8,900 |
|
Retained earnings |
54,800 |
19,700 |
35,100 |
|
Total liabilities and stockholders’ equity |
$ 290,700 |
$ 262,500 |
$ 28,200 |
|
APPLETON GROUP, INC. Income Statement Year Ended December 31, 2012 |
||
|
Revenues: |
||
|
Sales revenue |
$ 439,000 |
|
|
Interest revenue |
11,800 |
|
|
Total revenues |
$ 450,800 |
|
|
Expenses: |
||
|
Cost of goods sold |
$ 205,500 |
|
|
Salary expense |
76,500 |
|
|
Depreciation expense |
15,500 |
|
|
Other operating expense |
49,500 |
|
|
Interest expense |
24,300 |
|
|
Income tax expense |
16,300 |
|
|
Total expenses |
387,600 |
|
|
Net income |
$ 63,200 |
|
Requirement
1. Prepare the spreadsheet for the 2012 statement of cash flows. Format cash flows from operating activities by the indirect method.
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.