on 1 january 20×0 walpole ltd acquired 90 of the ordinary shares of a french subsidi 535075
On 1 January 20X0 Walpole Ltd acquired 90% of the ordinary shares of a French subsidiary Paris SA. At that date the balance on the retained earnings of Paris SA was A10,000. The non-controlling interest in Paris was measured using method 1. No shares have been issued by Paris since acquisition. The summarized statements of comprehensive income and statements of financial position of Walpole Ltd and Paris SA at 31 December 20X2 were as follows:
Statements of comprehensive income for the year ended 31 December 20X2
Don't use plagiarized sources. Get Your Custom Essay on
on 1 january 20×0 walpole ltd acquired 90 of the ordinary shares of a french subsidi 535075
For $10/Page 0nly
|
Walpole Ltd |
Paris SA |
|
|
£000 |
B000 |
|
|
Sales |
317,200 |
200,000 |
|
Opening inventories |
50,000 |
22,000 |
|
Purchases |
180,000 |
90,000 |
|
Closing inventories |
60,000 |
12,000 |
|
Cost of sales |
170,000 |
100,000 |
|
Gross profit |
147,200 |
100,000 |
|
Dividend received from Paris SA |
1,800 |
NIL |
|
Depreciation |
30,000 |
30,000 |
|
Other expenses |
15,000 |
7,000 |
|
Interest paid |
6,000 |
3,000 |
|
Total expenses |
51,000 |
40,000 |
|
Profit before taxation |
98,000 |
60,000 |
|
Taxation |
21,000 |
15,000 |
|
Profit after taxation |
77,000 |
45,000 |
|
Dividend paid |
20,000 |
10,000 |
Statement of financial position as at 31 December 20X2
|
£000 |
B000 |
|
|
Non-current assets |
94,950 |
150,000 |
|
Investment in Paris SA |
41,050 |
|
|
Current assets: |
||
|
Inventories |
60,000 |
12,000 |
|
Trade receivables |
59,600 |
40,000 |
|
Paris SA |
2,400 |
|
|
Cash |
11,000 |
11,000 |
|
Total current assets |
133,000 |
63,000 |
|
Current liabilities: |
||
|
Trade payables |
45,000 |
18,000 |
|
Walpole Ltd |
12,000 |
|
|
Taxation |
21,000 |
15,000 |
|
Total current liabilities |
66,000 |
45,000 |
|
Debentures |
40,000 |
10,000 |
|
Total assets less liabilities |
163,000 |
158,000 |
|
Share capital |
80,000 |
60,000 |
|
Share premium |
6,000 |
20,000 |
|
Revaluation reserve |
10,000 |
12,000 |
|
Retained earnings |
67,000 |
66,000 |
|
163,000 |
158,000 |
|
At 1 January 20X0 |
£1 = A2 |
|
Average for the year ending 31 December 20X2 |
£1 = A4 |
|
At 31 December 20X1/1 January 20X2 |
£1 = A3 |
|
At 31 December 20X2 |
£1 = A5 |
The following information is also available:
(i) The revaluation reserve in Paris SA arose from the revaluation of non-current assets on 11/1/20X2.
(ii) No impairment of goodwill has occurred since acquisition.
(iii) Exchange rates were as follows:
Required:
Assuming that the functional currency of Paris SA is the euro, prepare the consolidated accounts for the Walpole group at 31 December 20X2.
Calculator
Our features
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.