bulls ltd has a december 31 fiscal year end and the controller of the company is cur 536833
Bulls Ltd. has a December 31 fiscal year-end, and the controller of the company is currently completing the financial statements of the company in order to present them at the next board meeting. He completed most of the work, but did not get around to finishing the cash flow statement. He gives you the following financial information in order for you to help him with the preparation of the cash flows.
Balance sheet
|
2010 |
2009 |
|
|
Cash |
£ 38,500 |
£ 8,000 |
|
Accounts receivable, net |
20,000 |
29,500 |
|
Merchandise inventory |
37,000 |
38,000 |
|
Prepaid Insurance |
9,500 |
15,000 |
|
Land |
54,500 |
40,600 |
|
Equipment, at cost |
104,500 |
90,700 |
|
Less: Accumulated amortisation |
(30,500) |
(15,500) |
|
Patent |
49,000 |
53,200 |
|
Total assets |
£ 282,500 |
£ 259,500 |
|
|
|
|
|
Accounts payable |
£ 58,500 |
£ 42,000 |
|
Income taxes payable |
16,500 |
11,500 |
|
Advertising payable |
5,000 |
|
|
Dividends payable |
40,000 |
10,000 |
|
Notes payable |
40,000 |
83,000 |
|
Share capital |
93,000 |
78,500 |
|
Retained earnings |
29,500 |
34,500 |
|
Total liabilities and shareholders’ equity |
£ 282,500 |
£ 259,500 |
|
Sales |
£ 1,090,000 |
|
Cost of goods sold |
672,000 |
|
Gross profit |
418,000 |
|
Operating expense |
|
|
Salaries expense |
195,000 |
|
Advertising expense |
35,000 |
|
Rent expense |
67,500 |
|
Insurance expense |
34,500 |
|
Amortisation expense |
25,000 |
|
Total operating expenses |
357,000 |
|
Income from operations |
61,000 |
|
Interest expense |
2,500 |
|
Gain on sale of equipment |
7,500 |
|
Income before income taxes |
66,000 |
|
Income tax expense |
4,000 |
|
Net income |
£ 62,000 |
Additional information:
1.Bulls Ltd. purchased equipment of £36,300 in cash during the year.
2.Bulls Ltd. sold equipment for cash during the year.
3.No patent has been purchased nor sold in the year.
4.Accounts payable relates solely to transactions with suppliers for inventory.
Complete the following:
1.Prepare a complete cash flow statement using the indirect method for the 2010 fiscal year.
2. Compute the following amounts:
1. Cash collected from clients during the year
2.Cash paid for advertising expense
3. Cash paid to suppliers for inventory
Attachments:
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.
Bulls-Ltd.docx