accounting 498532
1.value:
25.00 points
Exercise 20-4 Merchandising: Preparing a budgeted income statement and balance sheet LO P2
|
Following information relates to Acco Co. |
| a. | Beginning cash balance on July 1: $35,000. |
| b. |
Cash receipts from sales: 30% is collected in the month of sale, 50% in the next month, and 20% in the second month after sale (uncollectible accounts are negligible and can be ignored). Sales amounts are: May (actual), $1,204,000; June (actual), $840,000; and July (budgeted), $980,000. |
| c. |
Payments on merchandise purchases: 60% in the month of purchase and 40% in the month following purchase. Purchases amounts are: June (actual), $301,000; and July (budgeted), $600,000. |
| d. | Budgeted cash disbursements for salaries in July: $147,700. |
| e. | Budgeted depreciation expense for July: $8,400. |
| f. | Other cash expenses budgeted for July: $105,000. |
| g. | Accrued income taxes due in July: $80,000 (related to June). |
| h. | Bank loan interest paid July 31: $4,620. |
| Additional Information: | |
| a. | Cost of goods sold is 44% of sales. |
| b. | Inventory at the end of June is $56,000 and at the end of July is $224,800. |
| c. | Salaries payable on June 30 are $35,000 and are expected to be $28,000 on July 31. |
| d. |
The equipment account balance is $1,120,000 on July 31. On June 30, the accumulated depreciation on equipment is $196,000. |
| e. |
The $4,620 cash payment of interest represents the 1% monthly expense on a bank loan of $462,000. |
| f. |
Income taxes payable on July 31 are $101,528, and the income tax rate applicable to the company is 35%. |
| g. |
The only other balance sheet accounts are: Common Stock, with a balance of $396,000 on June 30; and Retained Earnings, with a balance of $750,400 on June 30. |
|
Prepare a budgeted income statement for the month of July and a budgeted balance sheet for July 31 |
We've got everything to become your favourite writing service
Money back guarantee
Your money is safe. Even if we fail to satisfy your expectations, you can always request a refund and get your money back.
Confidentiality
We don’t share your private information with anyone. What happens on our website stays on our website.
Our service is legit
We provide you with a sample paper on the topic you need, and this kind of academic assistance is perfectly legitimate.
Get a plagiarism-free paper
We check every paper with our plagiarism-detection software, so you get a unique paper written for your particular purposes.
We can help with urgent tasks
Need a paper tomorrow? We can write it even while you’re sleeping. Place an order now and get your paper in 8 hours.
Pay a fair price
Our prices depend on urgency. If you want a cheap essay, place your order in advance. Our prices start from $11 per page.